Please Share:: 
India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��
Havells
Upbeat outlook
Raising PO on higher EPS and re-rating
Our management meeting left us increasingly confident about margin expansion and
20%+ revenue growth. We have raised PO by 15% to Rs625 driven by (1) increase in
our EPS for FY13 and FY14 by 5% and 8% respectively, and (2) increase in valuation
basis of India entity by 10% to PE of 16.5x FY13E earnings owing to higher profitability.
Our FY13 and FY14 EPS estimates are higher than consensus by 10% and 13%
respectively. Stock at PE of 12.7x FY13E is attractive. Buy.
Margin improvement to continue
Havells has completed it’s investment in land and buildings for the next three
years and is focusing on the expansion of margins and cash flow. The company is
aiming to achieve 14%+ EBITDA margin in India and 10%+ EBITDA margin
globally in two-three years. We have raised FY13/14e EBITDA margin to around
13.3% in India from 12.9% and maintain assumption of 8% globally.
Strong product pipeline for 20%+ sales growth
New product pipe line is very robust and is key to management target of over 20%
revenue growth. The company has just launched air coolers. It will soon get into
UPS, inverters and kitchen appliances. We have raised our 15% sales growth
expectation to 18% in FY13 and 15.5% in FY14. Upside could come from faster
ramp up of new products.
Rising cash-flow to boost valuation
We expect the decline in capex, expansion of margin, and tight control over
working capital to boost the cashflow of Havells like never before. Stronger cash
flow will be key to a re-rating. We have valued Havells on a sum of part basis with
(1) India entity at PE of 16.5x FY13E EPS of Rs31.9/sh, which is a 5% premium
to Indian peers, and (2) Sylvania, the global entity at PE of 12.5x, and at a 15%
discount to global peers.
Price objective basis & risk
Havells (HVLIF)
Our PO of Rs625 is based on the sum of (1) Rs528 as the value of the Indian
unit, based on a PE of 16.5x FY13E EPS of Rs32/sh for the parent company, and
(2) Rs97 as the value of Sylvania, based on 12.5x FY13e EPS of Rs7.8. Our PO
is benchmarked to peers and is justified, in our view, by an 23% EPS CAGR in
India and 40% ROE. Key downside risks for Havells are: 1) a slowdown in
demand owing to adverse macro, 2) an increase in competition, and 3) a sharp
rise in raw-material costs.
India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��
Havells
Upbeat outlook
Raising PO on higher EPS and re-rating
Our management meeting left us increasingly confident about margin expansion and
20%+ revenue growth. We have raised PO by 15% to Rs625 driven by (1) increase in
our EPS for FY13 and FY14 by 5% and 8% respectively, and (2) increase in valuation
basis of India entity by 10% to PE of 16.5x FY13E earnings owing to higher profitability.
Our FY13 and FY14 EPS estimates are higher than consensus by 10% and 13%
respectively. Stock at PE of 12.7x FY13E is attractive. Buy.
Margin improvement to continue
Havells has completed it’s investment in land and buildings for the next three
years and is focusing on the expansion of margins and cash flow. The company is
aiming to achieve 14%+ EBITDA margin in India and 10%+ EBITDA margin
globally in two-three years. We have raised FY13/14e EBITDA margin to around
13.3% in India from 12.9% and maintain assumption of 8% globally.
Strong product pipeline for 20%+ sales growth
New product pipe line is very robust and is key to management target of over 20%
revenue growth. The company has just launched air coolers. It will soon get into
UPS, inverters and kitchen appliances. We have raised our 15% sales growth
expectation to 18% in FY13 and 15.5% in FY14. Upside could come from faster
ramp up of new products.
Rising cash-flow to boost valuation
We expect the decline in capex, expansion of margin, and tight control over
working capital to boost the cashflow of Havells like never before. Stronger cash
flow will be key to a re-rating. We have valued Havells on a sum of part basis with
(1) India entity at PE of 16.5x FY13E EPS of Rs31.9/sh, which is a 5% premium
to Indian peers, and (2) Sylvania, the global entity at PE of 12.5x, and at a 15%
discount to global peers.
Price objective basis & risk
Havells (HVLIF)
Our PO of Rs625 is based on the sum of (1) Rs528 as the value of the Indian
unit, based on a PE of 16.5x FY13E EPS of Rs32/sh for the parent company, and
(2) Rs97 as the value of Sylvania, based on 12.5x FY13e EPS of Rs7.8. Our PO
is benchmarked to peers and is justified, in our view, by an 23% EPS CAGR in
India and 40% ROE. Key downside risks for Havells are: 1) a slowdown in
demand owing to adverse macro, 2) an increase in competition, and 3) a sharp
rise in raw-material costs.
No comments:
Post a Comment