12 February 2012

Sterlite Industries (STLT IN) OW: 3Q in line but VAL returns with no returns  HSBC Research,

Please Share:: Bookmark and Share India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��


Sterlite Industries (STLT IN)
OW: 3Q in line but VAL returns with no returns
 3Q EBITDA in line; NPAT impacted by INR4.25bn of forex
losses
 BALCO projects delayed by two quarters; STLT continues to
overinvest in VAL
 Cut FY12/13e EBITDA on revised commodity price
assumptions & higher costs; Reviewing valuation
methodology; Cut TP to INR140 (from INR200) & retain OW

3Q results broadly in line: EBITDA of INR23.1bn (up 17,2% y-o-y/ down 7% q-o-q )
broadly in line with our estimate of INR22.8bn. Reported NPAT of INR9.1bn (down 17%
y-o-y/ down 8% q-o-q) was impacted by INR4.25bn of forex losses & INR2.6bn in
associate losses from Vedanta Aluminium (VAL). Adjusting for these, NPAT at
INR14.5bn was up c22% y-o-y (down 5% q-o-q) (See exhibit 1 for details)
Projects delayed: Projects at BALCO have been delayed by two quarters. Unit 1 of the
4x300MW captive power plant is now expected to be synchronized in 1QFY13 & first
metal tapping at the 325ktpa smelter is now expected during 2QFY13. The 211mt coal
block at BALCO has received Expert Appraisal Committee approval and now the stage 2
forest clearance is the next leg of the approval process.
STLT continues to overinvest in VAL – STLT infused INR6.7bn as debt during the
quarter taking its total investment in the company to 34% (INR101bn) vs an equity
holding of 29.5%. However, Vedanta’s (VED LN, OW (V)) investment in the company’s
debt fell by 50% q-o-q. STLT though expects the incremental infusion to be repaid during
4Q through VAL’s undrawn credit lines. While VAL reported a strong q-o-q
improvement in operating costs (down cUSD500/t) through higher linkage coal
availability and control over operating metrics such as coal consumption and current
efficiency, it continued to make losses at the NPAT level (INR8.9bn in 3Q12).
Management is confident though of bringing costs down further to INR95k/t (c7% lower
than current levels) but coal supply & costs would likely continue to form an overhang.
Cutting FY12/13e EBITDA; Reduce TP to INR140 (from INR200) but retain OW
rating: We have cut FY12/13 EBITDA by 10%/19% to reflect a) project delays b) revised
commodity price forecasts as published in HSBC Metals Quarterly today c) higher input
costs. We revised our valuation SoTP valuation methodology and now a) value Sterlite
Energy (100% subsidiary) at 1.0x invested book (Jharsuguda project only) given
uncertainty in project cash flows due to uncertainty in coal pricing b) value STLT’s
current investment in VAL at a 80% discount due to low visibility on profitability of the
project. We derive a price target of INR140 (was INR200) earlier & rate STLT OW.


No comments:

Post a Comment