28 April 2011

Dish TV: Driving the digital revolution :: CLSA

Please Share:: Bookmark and Share India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��


Driving the digital revolution
Dish TV is set to ride the J-curve growth that will make India’s direct-tohome
(DTH) subscriber base the largest worldwide. With a critical mass of
10m users, the firm should enjoy a 54% Ebitda Cagr to FY14 on operatingleverage
gains, while the turnaround in cashflow and FY10 equity-raising
mean it is funded for growth. We upgrade the stock from Outperform to
BUY with a Rs85 DCF-based target price and upside potential from pending
legislation on digitisation, licence-fee cuts and higher Arpu.

Leader in a hypergrowth industry
􀂉 Direct to home (DTH) has been the catalyst for India’s journey to digitalisation.
􀂉 We see this medium, rather than cable, as the primary beneficiary of the high
growth in new digital subscribers.
􀂉 Affordability of digital TV has improved significantly in recent years.
􀂉 Given India’s large TV market of 143m households and the fragmentation of the
local cable industry, DTH users should double to 60m in three years.
􀂉 Dish TV, the leader in the six-player market, should see 80% growth in subscribers,
to 18m in this period and to 29m by FY20CL.
Ebitda surge as investments pay off
􀂉 Dish TV should see a strong 54% Ebitda Cagr over FY11-14 and be in the black by
the end of this period, as operating-leverage gains kick in.
􀂉 Better spread of the content costs will drive a 10ppt Ebitda-margin expansion.
􀂉 We see room for upside to our estimates from favourable legislation on tariffs and
potential licence-fee reduction.
Funded for growth
􀂉 Following an equity fundraising in FY10 and the turnaround in operating cashflow,
Dish TV's balance sheet is improving.
􀂉 With Rs4bn in cash and a turn in cashflow, it is adequately funded to meet our
growth projections and should turn free-cashflow-positive post capex in FY13.
DCF suggests 28% upside
􀂉 While global peers are in a mature growth phase, Dish TV should sustain a 21%
Ebitda Cagr even beyond FY14.
􀂉 In that context, its valuation at 9.1x FY14CL Ebitda and a 10% premium to its
closest listed comparable, BSkyB, looks justified.
􀂉 We value the stock using DCF given the swing in its cashflow profile. Our Rs85
target suggests 28% upside; stronger Arpu could push this to 47%.
􀂉 Higher-than-expected subscriber churn and diversification are key risks.

No comments:

Post a Comment