11 February 2014

Graphite India - Q3FY14 Result Update - Sharp fall in realization disappoints; maintain Hold : Centrum

Rating: Hold; Target Price: Rs77; CMP: Rs69.5; Upside: 10.8%



Sharp fall in realization disappoints; maintain Hold



We maintain Hold rating on Graphite India Ltd (GIL) with a target
price of Rs77 as operating environment remains challenging for the
company with increased competition among global electrode players
(despite oligopolistic nature of the industry). Q3 results
disappointed despite marginally better volumes due to sharp
realization fall (~4.5% QoQ) which led to EBITDA fall of ~16% QoQ. We
cut our consolidated EBITDA estimates by 4.7%/7.9% for FY14E/15E on
account of lower realizations and higher other expenses.  Reduction in
working capital debt, strong balance sheet and good dividend yield are
key positives but valuations at 5.6x FY15E EV/EBITDA leave limited
upside.

$ Realizations dip sharply, volumes remain muted: Capacity utilization
stood at 70% (up from 66% in Q2) thereby keeping electrode volumes
muted (marginally lower YoY). Realizations fell by ~4.5% QoQ due to
severe competition among producers and discounts offered by global
majors in order to capture greater market share. Global steel
production growth remained subdued (ex-China) and management indicated
that substantial demand improvements were required from the developed
world for ensuring pricing discipline by producers.

$ EBITDA margin drops sharply but inventory clearance picks up speed:
EBITDA fell by ~16% QoQ to Rs685mn (vs exp: Rs797mn) and margin
dropped by 310bps QoQ to 15.9% (vs exp: 17.9%) due to sharp fall in
electrode realizations and higher other expenses (increase in freight
charges and commissions for export sales). GIL has indicated that
working capital was being brought down through clearance of high
needle coke inventories and no new purchases of needle coke are being
undertaken. This has resulted in debt reduction of ~Rs0.9bn during the
quarter.

$ Earnings revised downwards due to lower realizations: High
competition among producers (despite oligopolistic nature of the
industry) is resulting in lower than expected realizations. Domestic
operations capacity utilization guidance remains muted at ~65% while
the overseas subsidiary is operating at sub 50% utilization. We see
pressure on volumes and realizations due to weak demand and high
competition and reduce our consolidated EBITDA estimates by 4.7%/7.9%
for FY14E/15E. We however, reduce our estimates of working capital
requirements and build faster debt reduction on account of strong cash
flow generation and no incremental capex.

$ Valuations - Upside remains capped: We like the strong balance sheet
and good dividend yield of the company but see current valuation at
5.6x FY15E EV/EBITDA offering limited upside potential, particularly
in a weak global demand environment. We shift our valuation base to
Dec'15E and continue to value the company at 5.5x EV/EBITDA to arrive
at a target price of Rs77. Maintain Hold. Key upside risks are better
volumes & higher realizations while downside risks are further
investments at the overseas subsidiary to fund losses and lower
realizations.



Thanks & Regards

--

Upcoming Bond Issues - Tentative Bond Updates

Please find the latest updates with regards to the forthcoming Tax Free Bond Issues, will be sending detailed updates as the same gets finalized:

Public Issue of Tax Free Bonds: 

Issuer
Issue Size
 (Apprx. Rs. In Crore)
Rating
Tentative Launch Date
Tentative Coupon Rate (%p.a.)*
Retail
QIB/Corporate/HNI
10Y
15Y
20Y
10Y
15Y
20Y
IREDA Tax Free Bonds
1000
"AAA (SO)" by Brickwork & CARE
Feb 17th, 2014
8.41
8.80
8.80
8.16
8.55
8.55
Ennore Port Ltd. Tax Free Bonds
500
"AA" by CARE & CRISIL
Third Week of Feb 2014
8.61
9.00
9.00
8.36
8.75
8.75
HUDCO Tax Free Bonds – Tranche III
285
"AA+" by CARE & IRRPL
Third Week of Feb 2014
8.51
8.90
8.90
8.26
8.65
8.65
IIFCL Tax Free Bonds – Tranche III
2800
“AAA” by CARE, ICRA, IRRPL & BWR
Feb 17th, 2014
8.41
8.80
8.80
8.16
8.55
8.55
IRFC Tax Free Bonds – Tranche II
4800
“AAA” by CRISIL, CARE & ICRA
Last week of Feb 2014
8.41
8.80
8.80
8.16
8.55
8.55

*These are the tentative coupon rates based on ROC filing in the current week.

Interest payment DATE - TAXFREE BONDS 2013-2014 - UPDATED

Dear All,

Sno.
Name of Issuer
Issue Size (Rs in cr)
Amount Allotted (Rs in cr)
Date of Launch
Date of Allotment
Interest Payment Date
Listing date
1
Rural Electrification Corporation Limited
3500
3440.6
30-Aug-13
24-Sep-13
December 1, every year
30-Sep-13
2
Housing & Urban Development Corporation Ltd (Tranche I)
4809.2
2370
17-Sep-13
25-Oct-13
October 25, every year
29-Oct-13
3
India Infrastructure Finance Company Limited (Tranche I)
2500
1213.01
03-Oct-13
12-Nov-13
November 12, every year
14-Nov-13
4
Power Finance Corporation Limited
3875.9
3875.9
14-Oct-13
16-Nov-13
November 16, every year
20-Nov-13
5
NHPC Limited
1000
1000
18-Oct-13
02-Nov-13
01-Apr-14
07-Nov-13
6
Housing & Urban Development Corporation Ltd (Tranche II)
2439.2
2184.83
02-Dec-13
 13-Jan-14
 13-Jan-14
 17-Jan-14
7
NTPC Limited
1750
1750
03-Dec-13
16-Dec-13
December 16, every year
19-Dec-13
8
India Infrastructure Finance Company Limited (Tranche II)
3000
3000
09-Dec-13
22-Jan-14 
22-Jan-14 
 24-Jan-14
9
National Housing Bank
2100
2100
30-Dec-13
 13-Jan-14
 13-Jan-14
16-Jan-14 
10
Indian Railway Finance Corporation Limited
10,000
N.A.
06-Jan-14
11
National Highway Authority of India
3698.4
3698.4
15-Jan-14
5-Feb-14 
March 15, every year
10-Feb-14



Thanks & Regards

Ennore Ports Ltd (Public Issue of Tax Free Bonds) : Tentative Rate Feelers


                                             10 years               15 years           20 years
Retail AA
8.6128
9.0007
9.0071
QIB AA
8.3628
8.7507
8.7571
 these rates are only indicative and subject to change based on the then prevailing G-Sec rates at the time of filing with ROC, hence these are only presumptive rates if the G-Sec rates remain same as assumed in the trailing tabulation.


10 Year
15 Year
20 year
27-01-14
8.8129
9.1159
9.0612
28-01-14
8.7983
9.1206
9.1129
29-01-14
8.8255
9.1579
9.1586
30-01-14
8.8608
9.2140
9.2088
31-01-14
8.8101
9.1862
9.2214
03-02-14
8.7462
9.1592
9.1945
04-02-14
8.6921
9.0993
9.1299
05-02-14
8.7198
9.1216
9.1305
06-02-14
8.7198
9.1216
9.1305
assumed as same
07-02-14
8.7198
9.1216
9.1305
assumed as same
Average
8.7705
9.1418
9.1479
Annualized
8.9628
9.3507
9.3571
For Ennore




Retail AA
8.6128
9.0007
9.0071
QIB AA
8.3628
8.7507
8.7571



Thanks & Regards