26 February 2012

Sterlite Industries-- Restructuring Version 2.0e:: Macquarie Research

Please Share:: Bookmark and Share India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��


Event
 2nd Attempt at restructuring: After an aborted attempt in 2008, Sterlite
Industries seems to be getting close to attempting another restructuring.
Management had highlighted its intent to resolve the equity holding of VAL by
March’12. Instead of separate business verticals, this time management
appears to be considering merging everything into one holding company,
virtually creating a dual listing structure. Based on our scenario analysis, even
in a worst case, Sterlite could have 25-30% upside. Maintain Outperform.
Impact
 Dual listing structure in offing: It is not difficult to see the rationale for this
restructuring. Investors have been looking for a simpler structure, while
Vedanta has been grappling with the mis-match of cash flows among its
various businesses. This means Vedanta is likely looking to merge everything
into one holding company, almost mirroring Vedanta PLC, except for perhaps
Konkola Copper Mines (where it has a minority partner).
 Vedanta Aluminium (VAL) – expected structure reduces risk for Sterlite:
VAL appears to be the prime trigger of this restructuring exercise as it is lossmaking
and has no near term solution. Investors have been concerned that
the entire VAL stake would be passed on to Sterlite shareholders. However,
under the proposed merger structure, if the liability is not assumed by
Vedanta PLC, it will be distributed across all the merged entities.
 Merger ratios – scenario analysis indicates Sterlite well below worst
case: We have assumed 3 scenarios, based on current stock prices,
consensus target prices and the worst case for Sterlite. Assuming the market
cap of the merged entity remains the same as the current sum of parts market
cap of the entities to be merged (at US$19bn, see Figure 12), even under our
worst case assumption Sterlite’s implied stock price comes to Rs157.
 Proforma estimates of the merged co: The merged company would have a
consolidated Net Profit of US$2.5bn and trade at around 9.5x PER based on
the peer group valuation. This implies market cap of US$24bn as compared to
the current sum of parts market cap of US$19bn. Some of this would be
driven by reducing the holding company discount as minorities reduce.
Earnings and target price revision
 No change.
Price catalyst
 12-month price target: Rs149.00 based on a Sum of Parts methodology.
 Catalyst: Clarity on merger ratios, streamlining the holdings
Action and recommendation
 Maintain Outperform: Given past experience, investors may find it tough to
believe that the restructuring would not hurt minority shareholders. But our
analysis does indicate undervaluation for Sterlite. In particular we would buy
on any dips.

What stocks do Rakesh Jhunjhunwala and his wife own?

Please Share:: Bookmark and Share India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��


Company
%Holding
No of Shares (in Lakhs)
Rs Crore
Viceroy Hotels
10.02
42.5
10
Geojit BNP Paribas Financial Services
7.88
180
37
Titan Industries
7.52
667.49
1508
Bilcare
7.37
17.35
39
Geometric
6.85
42.9
28
Ion Exchange (India)
6.46
8.75
10
Praj Industries
5.56
102.79
84
Zen Technologies
5.06
4.5
7
Agro Tech Foods
4.73
11.54
48
Prime Focus
4.55
63.25
35
Adinath Exim Resources Ltd
4.41
1.81
0
Autoline Industries
4.26
5.2
8
Delta Corp
3.57
80
60
Delta Corp
3.35
75
56
NCC
2.83
72.67
40
Titan Industries
2.48
220.16
497
Alphageo (India)
2.43
1.25
1
Provogue (India)
2.19
25
9
Sterling Holiday Resorts (India)
2.14
12.55
11
NCC
1.95
50
28
Lupin
1.88
83.75
393
Prime Focus
1.8
24.95
14
Subex
1.8
12.5
4
Hindustan Oil Exploration Company
1.57
20.5
27
Hindustan Oil Exploration Company
1.35
17.62
24
Orchid Chemicals and Pharmaceuticals
1.28
9
16
Viceroy Hotels
1.18
5
1
Bilcare
1.14
2.68
6
Orchid Chemicals and Pharmaceuticals
1.06
7.5
13
Orchid Chemicals and Pharmaceuticals
1.06
7.5
13


What stocks do Rakesh Jhunjhunwala and his wife own?

Please Share:: Bookmark and Share India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��


Company
%Holding
No of Shares (in Lakhs)
Rs Crore
Viceroy Hotels
10.02
42.5
10
Geojit BNP Paribas Financial Services
7.88
180
37
Titan Industries
7.52
667.49
1508
Bilcare
7.37
17.35
39
Geometric
6.85
42.9
28
Ion Exchange (India)
6.46
8.75
10
Praj Industries
5.56
102.79
84
Zen Technologies
5.06
4.5
7
Agro Tech Foods
4.73
11.54
48
Prime Focus
4.55
63.25
35
Adinath Exim Resources Ltd
4.41
1.81
0
Autoline Industries
4.26
5.2
8
Delta Corp
3.57
80
60
Delta Corp
3.35
75
56
NCC
2.83
72.67
40
Titan Industries
2.48
220.16
497
Alphageo (India)
2.43
1.25
1
Provogue (India)
2.19
25
9
Sterling Holiday Resorts (India)
2.14
12.55
11
NCC
1.95
50
28
Lupin
1.88
83.75
393
Prime Focus
1.8
24.95
14
Subex
1.8
12.5
4
Hindustan Oil Exploration Company
1.57
20.5
27
Hindustan Oil Exploration Company
1.35
17.62
24
Orchid Chemicals and Pharmaceuticals
1.28
9
16
Viceroy Hotels
1.18
5
1
Bilcare
1.14
2.68
6
Orchid Chemicals and Pharmaceuticals
1.06
7.5
13
Orchid Chemicals and Pharmaceuticals
1.06
7.5
13


Why are some stocks named twice? That is because they are help by 

Rakesh Jhunjhunwala and his WIFE. 

 We have added stocs owned by Mr and Mrs  Rakesh Jhunjhunwala



Why do some names appear 3 times?
His name is saved in 2 ways in some stocks like Orchid and his wife is 3rd name (CLICK here to see his/ wife's holdings in Orchid chemicals in 3 names)



RAKESH JHUNJHUNWALA
JHUNJHUNWALA RAKESH RADHESHYAM
JHUNJHUNWALA REKHA RAKESH (wife)





Win Rs 5,000/ USD 100: promote India Equity Research in Facebook and Twitter

Please Share:: Bookmark and Share India Equity Research Reports, IPO and Stock News
Visit http://indiaer.blogspot.com/ for complete details �� ��




CONTEST  has restarted

Thanks for supporting the website India Equity Research (IndiaER.blogspot.com / IndiaER.blogspot.in). We appreciate all your help and support.



Please help promote the site to your friends. They can:



Send us a list of friends who added us in Twitter or Facebook. The one who recommends most   friends who eventually add us will be given a prize of 

Rs 5,000 (if he/she is from India) or USD 100 (if they are from outside India)

Period of offer:
February 25th to March 31st


We now have over:
18,000 + followers in Twitter   
500+ follows in Feedburner  
240+ fans in Facebook           



Terms and conditions:
  • A point is given for each friend who adds us in twitter or Facebook (i.e. maximum of 2 points for a person- 1 in Facebook and 1 in twitter)
  • Decision of MS Advisory and Portfolio Management Services is final
  • Family and relatives of MS Advisory and Portfolio Management Services / owners of website can not participate
  • By participating you acknowledge the terms and contritions of the promotion
Let us know if there are any questions or queries